GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Herno Gin AB (OSTO:HERNO B) » Definitions » ROIC %

Herno Gin AB (OSTO:HERNO B) ROIC % : -1.56% (As of Dec. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Herno Gin AB ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Herno Gin AB's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2024 was -1.56%.

As of today (2025-04-09), Herno Gin AB's WACC % is 8.26%. Herno Gin AB's ROIC % is 4.14% (calculated using TTM income statement data). Herno Gin AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Herno Gin AB ROIC % Historical Data

The historical data trend for Herno Gin AB's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Herno Gin AB ROIC % Chart

Herno Gin AB Annual Data
Trend Dec21 Dec22 Dec23 Dec24
ROIC %
22.67 16.64 11.09 4.61

Herno Gin AB Quarterly Data
Dec21 Dec22 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24
ROIC % Get a 7-Day Free Trial 6.01 - 19.70 -1.38 -1.56

Competitive Comparison of Herno Gin AB's ROIC %

For the Beverages - Wineries & Distilleries subindustry, Herno Gin AB's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Herno Gin AB's ROIC % Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Herno Gin AB's ROIC % distribution charts can be found below:

* The bar in red indicates where Herno Gin AB's ROIC % falls into.


;
;

Herno Gin AB ROIC % Calculation

Herno Gin AB's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2024 is calculated as:

ROIC % (A: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2023 ) + Invested Capital (A: Dec. 2024 ))/ count )
=6.083 * ( 1 - 21.94% )/( (0 + 103.03)/ 1 )
=4.7483898/103.03
=4.61 %

where

Herno Gin AB's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2024 is calculated as:

ROIC % (Q: Dec. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Dec. 2024 ))/ count )
=-1.908 * ( 1 - 20.57% )/( (90.97 + 103.03)/ 2 )
=-1.5155244/97
=-1.56 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Herno Gin AB  (OSTO:HERNO B) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Herno Gin AB's WACC % is 8.26%. Herno Gin AB's ROIC % is 4.14% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Herno Gin AB ROIC % Related Terms

Thank you for viewing the detailed overview of Herno Gin AB's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Herno Gin AB Business Description

Traded in Other Exchanges
N/A
Address
Hornsgatan 1, Stockholm, SWE, 118 46
Herno Gin AB produces gins from natural organic botanicals in the hand hammered copper stills Kierstin, Marit and Yvonne. The products of the company include Herno Blackcurrant, Herno Swedish Capital Gin, Herno Sloe Gin, Herno Juniper Cask Gin, and others.

Herno Gin AB Headlines

No Headlines